|
|
|
||||||
| UNAUDITED | AUDITED | |||||
| SL.NO. | PARTICULARS | NINE MONTHS ENDED | THREE MONTHS ENDED | THREE MONTHS ENDED | YEAR ENDED | PREVIOUS YEAR ENDED |
| 31.12.2002 | 31.3.2003 | 31.3.2002 | 31.3.2003 | 31.3.2002 | ||
|
1. |
Gross Sales/Income from Operations a) Domestic Sales b) Export Sales Total Sales |
1670.81 227.65 1898.46 |
746.58 141.00 887.58 |
547.24 1.89 549.13 |
2417.39 368.65 2786.04 |
1968.47 31.87 2000.34 |
| 2. | Less: Excise Duty | 211.25 | 70.03 | 69.81 | 281.28 | 264.59 |
| 3. | Net Sales/ Income from operations(1-2) | 1687.21 | 817.55 | 479.32 | 2504.76 | 1735.75 |
| 4. | Other Income | 3.16 | 4.36 | 1.24 | 7.52 | 2.70 |
| 5. | Total Expenditure | 1239.23 | 557.76 | 406.07 | 1796.99 | 1457.40 |
| a) (Increase)/ Decrease in Stock in Trade | (31.45) | 19.28 | 39.93 | (12.17) | 2.57 | |
| b) Consumption of Raw Materials | 774.84 | 321.08 | 266.19 | 1095.92 | 1037.00 | |
| c) Power and Fuel | 279.26 | 118.70 | 53.58 | 397.96 | 236.30 | |
| d) Staff Cost | 23.72 | 11.24 | 6.99 | 34.96 | 27.62 | |
| e) Other Expenditure | 192.86 | 87.46 | 39.38 | 280.32 | 153.91 | |
| 6. | Profit/(Loss) before Interest,Depcreations,Exceptional item and Taxation (3+4-5) | 451.14 | 264.15 | 74.49 | 715.29 | 281.05 |
| 7. | Interest | 445.71 | 117.74 | 111.75 | 563.45 | 444.35 |
| 8. | Depreciation | 203.28 | 77.31 | 50.20 | 280.59 | 202.69 |
| 9. | Miscellaneous Expenditure Written Off | 47.07 | 17.44 | 16.37 | 64.51 | 65.49 |
| 10. | Profit /(Loss) before Exceptional item & Taxation(6-7-8-9) | (244.92) | 51.66 | (103.83) | (193.26) | (431.48) |
| 11 | Exceptional Item -Additional Interest Expenditure | - | (209.57) | - | (209.57) | - |
| 12. | Profit/Loss before taxation | (244.92) | (157.91) | (103.83) | (402.83) | (431.48) |
| 13. | Deferred Tax asset | 45.10 | 247.06 | 80.41 | 292.16 | 80.41 |
| 14. | Tax Provision for earlier years | - | - | - | - | 1.40 |
| 15. | Net Profit(+)/ Loss(-) (12+13-14) | (199.82) | 89.15 | (23.42) | (110.67) | (352.47) |
| 16. |
Paid up Equity Share Capital (face value of Rs. 10 per share) |
1352.01 | 1352.03 | 1351.99 | 1352.03 | 1351.99 |
| 17. | Reserve excluding revaluation Reserves (As Per Balance Sheet) | - | - | - | - | - |
| 18. | Basic & diluted EPS for the period, for the year to date & for the previous year - Rs. | (1.55) | 0.69 | (0.18) | (0.86) | (2.73) |
| (not annualised) | ||||||
| 19. | Aggregate of Non promoter shareholding | |||||
| - No. of shares | 613866462 | 464002812 | 452115101 | 464002812 | 452115101 | |
| - Percentage of shareholdings | 47.55 | 35.94 | 35.02 | 35.94 | 35.02 | |
| Notes: | |
|
1.
Figures for the current quarter
include the figures relating to Pellet and Corex-II plants, which have
commenced commercial production from 1st July, 2002 and also the
impact of revised restructuring package (RRP) as explained in para 2
below, hence are not comparable with those of corresponding previous
periods. 2.
Revised Restructuring Package (RRP) : a)
In response to the reference made by the lead lender, namely, ICICI
BANK LTD, the Corporate Debt Restructuring Cell (CDR) has approved a
revised financial restructuring package (RRP) (effective 30.09.2002)
vide its letter No. CDR /591 dated 24.2.2003 by revoking earlier
approved restructuring package.
The terms of the RRP inter-alia include: b)
Subsequent to the approval of RRP the company has obtained the
approval of shareholders at the Extraordinary General Meeting held on
22.4.2003 for cancellation of part of existing equity capital and for
issue of 0.01% CRPS in lieu thereof.The Statutory, legal and
regulatory formalities, including fresh approval of Honourable High
Court of Karnataka are being complied with, after which, effect of the
reduction will be given in the Books of accounts.
c)
As a result of the approval of the RRP, the Company is liable to pay
an additional interestof Rs.270.16 crores (net of waiver of LD and
penal interest of Rs. 16.92 crores), for the period from 1.10.2000 to
30.9.2002. The said amount has been apportioned, as per the
accounting policy followed by the Company to Deferred Revenue
Expenditure Rs. 2.00 crores, preoperative expenditure Rs. 58.59
crores and profit and loss account Rs. 209.57 crores. The amount
of Rs. 209.57 crores affecting the profit and loss account has
been shown as exceptional item. d)
Interest for the current quarter is net of Rs. 21.59 crores being
reduction in interest cost pertaining to 3rd quarter as per the relief
granted in RRP. In respect of lenders, who are not signatories
to CDR system the interest has been provided as per the documented
rates. 3.
As the Company is engaged in only one segment viz. “iron and steel
products”, there are no reportable segments as per Accounting
Standard (AS 17). The break-up of Sales for the year (Gross) - Inland
Rs. 2417.39 crores (including for the quarter Rs. 746.58 crores) and
Export Rs. 368.65 crores (for the quarter Rs. 141.00 crores). 4.
The deferred tax computation is in accordance with the Accounting
Standard (AS 22) issued by the Institute of Chartered Accountants of
India. The net deferred tax credit arising on account of timing
differences, after giving appropriate allowance has been recognised in
the accounts to the extent of Rs. 292.16 crores during the year ended
31st March, 2003 (including Rs. 247.06 crores for the quarter ended
31st March, 2003). 5.
Export benefit pertaining to the period 1st April, 2002 to 31st
December, 2002 of Rs. 9.16 crores is considered in the current quarter
as the notification to that effect was issued in February, 2003. 6.
Paid-up equity share capital as on 31st March, 2003 includes Rs. 61.03
crores (previous year Rs. 61.06 crores) being the amount originally
paid up on the shares forfeited. 7.
Previous period figures have been regrouped/rearranged wherever
necessary. 8.
The above results have been taken on record at the meeting of the
Board of Directors held |
|
| Place : Mumbai | J.K.TANDON |
| Date : 5th May, 2003 | Jt. MD & CEO |
| Click Here to go back. |
| Home ll Organisation ll Facilities ll Market ll Financials ll Management ll HRD ll Contacts ll Analyst Meet || Jindal News |